11525 Rapp RdNew MiddletownOH44442
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 11525 Rapp Rd, New Middletown, OH, 44442 in New Middletown. Rental yield 2.31%. At $519,000 with 2.31% gross yield, current distributions are modest, but the 5% appreciation rate projects $143,390 in new equity by year five, complemented by $4,780/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.43) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $42,362.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 6.2% |
| Monthly Cash Flow | $(2,414) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,000 |
| Total Monthly Debt Service | $3,207 |
| DSCR Ratio | 0.31x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44442, New Middletown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,781 (100%) |
| Owner Occupied HU | 1,267 (71.1%) |
| Renter Occupied HU | 386 (21.7%) |
| Vacant Housing Units | 128 ( 7.2%) |
| Median Home Value | $222,500 |
| Average Home Value | $236,028 |
Housing Distribution
Address Breakdown
Residential
1,801
Single Family
1,701
Multi-Family
100
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44442, New Middletown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,781 (100%) |
| Owner Occupied HU | 1,267 (71.1%) |
| Renter Occupied HU | 386 (21.7%) |
| Vacant Housing Units | 128 ( 7.2%) |
| Median Home Value | $222,500 |
| Average Home Value | $236,028 |
Housing Distribution
Address Breakdown
Residential
1,801
Single Family
1,701
Multi-Family
100
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronald M Liptak • RE/MAX Valley Real Estate
Mls Name: MLS Now
Mls ID: #5172873