11524 Hackett StSugar CreekMO64054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Creek at 11524 Hackett St, Sugar Creek, MO, 64054 offers a 9.19% rental yield on a $174,900 purchase with $1,339/mo rent. Total monthly income registers $1,339/mo, and a $856/mo payment leaves $250/mo available for distribution. Annual cash flow reaches $2,998/yr on $57,979 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 130.64% and total cumulative return in cash at $75,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,339/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64054, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 964 (51.2%) |
| Renter Occupied HU | 679 (36.0%) |
| Vacant Housing Units | 241 (12.8%) |
| Median Home Value | $100,962 |
| Average Home Value | $142,770 |
Housing Distribution
Address Breakdown
Residential
1,726
Single Family
1,726
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SBD Team • SBD Housing Solutions LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596798