11520 Catharpin RdSpotsylvaniaVA22553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spotsylvania at 11520 Catharpin Rd, Spotsylvania, VA, 22553 uses $140,888 cash to close to unlock $7,987/yr annual cash flow and $666/mo monthly cash flow. Total monthly income runs $3,206/mo, and a $2,080/mo payment keeps the spread at $666/mo. Purchase price stands at $425,000, and rental yield measures 9.05% with $3,206/mo rent. Return on cash invested shows 25.58% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 132.97% and total cumulative return in cash records $187,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,206/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1970
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22553, Spotsylvania, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 4,810 (78.1%) |
| Renter Occupied HU | 1,001 (16.3%) |
| Vacant Housing Units | 345 ( 5.6%) |
| Median Home Value | $518,692 |
| Average Home Value | $535,731 |
Housing Distribution
Address Breakdown
Residential
6,110
Single Family
5,950
Multi-Family
160
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Johnson • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #VASP2038632