11520 Beacon Hill Ct, Issue, MD, 20645 | Equity Gain $3,611/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

Newport Plan, Parklands | Active Adult 55+ : Parklands Signature

3 Bed
2 Bath
1568 sft

Newport Plan, Parklands | Active Adult 55+ : Parklands Signature, White Plains, MD, 20695

3 Bed
3 Bath
1657 sft

156 Wood Walk Ave, La Plata, MD, 20646

3 Bed
3 Bath
1657 sft

164 Wood Walk Ave, La Plata, MD, 20646

4 Bed
3 Bath
2446 sft

9501 Barbaras Way, King George, VA, 22485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $0/mo, and a $2,739/mo payment. Purchase price stands at $559,615, and rental yield measures 0% with $0/mo rent. Return on cash invested shows -2.62% in year one, and 5% annual appreciation builds toward $154,611 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $0/mo property income covering a $2,739/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20645, Issue, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	351 (100%)
Owner Occupied HU	288 (82.1%)
Renter Occupied HU	38 (10.8%)
Vacant Housing Units	25 ( 7.1%)
Median Home Value	$608,766
Average Home Value	$620,139