11520 181st Drive NEGranite FallsWA98252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granite Falls at 11520 181st Drive NE, Granite Falls, WA, 98252 earns $101/mo cash flow from $3,582/mo rent with a $2,834/mo payment. Total monthly income totals $3,582/mo, and annual cash flow totals $1,217/yr on $190,491 capital. ROI tracks 20.7% on current figures, and rental yield reads 7.42% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 106.81% and total cumulative return in cash sums $203,467. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,582/mo property income instead of your personal income.
Single Family
Built in 1997
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98252, Granite Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,476 (100%) |
| Owner Occupied HU | 3,363 (75.1%) |
| Renter Occupied HU | 781 (17.4%) |
| Vacant Housing Units | 332 ( 7.4%) |
| Median Home Value | $782,908 |
| Average Home Value | $770,348 |
Housing Distribution
Address Breakdown
Residential
3,651
Single Family
3,544
Multi-Family
107
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nolan Greene • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2419019