Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11519 Ruby Canyon Ln, Houston, TX, 77095 generates $4,072/mo in rent and, after a $2,251/mo payment, leaves $699/mo in cash flow. Total monthly income is $4,072/mo, and annual cash flow is $8,385/yr on $152,457 invested. Return on cash invested sits at 25.41% in year one, and rental yield is 10.62% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 133.84% and total cumulative return in cash sums $204,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,072/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
8,398 sqft lot
$N/A/sqft
$1,234 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $472,503 | -2.33% |
| 2023-12-27 | $629.56 | -0.93% | $483,760 | 9.29% |
| 2022-12-27 | $635.46 | N/A | $442,637 | 27.60% |
Listed by: Frances Echavarry • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #36002671
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
