11518 Joyceton Dr UNIT 35-3Upper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 11518 Joyceton Dr UNIT 35-3, Upper Marlboro, MD, 20774 earns $1,057/mo cash flow from $2,830/mo rent with a $1,395/mo payment. Total monthly income totals $2,830/mo, and annual cash flow totals $12,688/yr on $94,478 capital. ROI tracks 33.34% on current figures, and rental yield reads 11.92% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 174.93% and total cumulative return in cash sums $165,270. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,830/mo property income instead of your personal income.
Townhouse
Built in 1990
2,329 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Camp • KW Metro Center
Mls Name: Bright MLS
Mls ID: #MDPG2181212