




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,053/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 5.64% with $3,053/mo rent. Return on cash invested shows 14.63% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 74.5% and total cumulative return in cash records $159,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,053/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Multi Family
Built in 1928
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92505, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,046 (100%) |
| Owner Occupied HU | 7,485 (49.7%) |
| Renter Occupied HU | 7,090 (47.1%) |
| Vacant Housing Units | 471 ( 3.1%) |
| Median Home Value | $596,010 |
| Average Home Value | $590,912 |
Residential
15,000
Single Family
11,401
Multi-Family
3,599
Businesses
677
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lupe Redburn • Realty One Group Homelink
Mls Name: CRMLS
Mls ID: #IG25216782