11515 Eldridge Ln, Navasota, TX, 77868 | 6.48% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1747 sft

15290 Highway 30, Anderson, TX, 77830

3 Bed
2 Bath
1395 sft

129 Dove Landing Ct, Navasota, TX, 77868

3 Bed
2 Bath
1512 sft

1905 Champions Dr, Navasota, TX, 77868

3 Bed
2 Bath
1574 sft

30106 Saw Oaks Dr, Magnolia, TX, 77355

Nearby investment properties with comparable prices

4 Bed
3 Bath
2386 sft

300 Goldeneye Duck Dr, Waller, TX, 77484

4 Bed
3 Bath
2450 sft

333 Goldeneye Duck Dr, Waller, TX, 77484

4 Bed
3 Bath
2386 sft

332 Gambels Quail Rd, Waller, TX, 77484

4 Bed
3 Bath
2386 sft

Comal Plan, Attwater, Waller, TX, 77484

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,591/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 6.48% with $2,591/mo rent. Return on cash invested shows 13.71% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 70.8% and total cumulative return in cash records $112,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,591/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 1976

4.18 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77868, Navasota, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,529 (100%)
Owner Occupied HU	4,260 (65.2%)
Renter Occupied HU	1,511 (23.1%)
Vacant Housing Units	758 (11.6%)
Median Home Value	$238,852
Average Home Value	$347,829