Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11515 Burdine St APT 530, Houston, TX, 77035 uses $58,013 cash to close to unlock $5,353/yr annual cash flow and $446/mo monthly cash flow. Total monthly income runs $1,691/mo, and a $857/mo payment keeps the spread at $446/mo. Purchase price stands at $175,000, and rental yield measures 11.6% with $1,691/mo rent. Return on cash invested shows 29.14% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 153.6% and total cumulative return in cash records $89,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,691/mo property income covering a $857/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Evan Ballew • Top Guns Realty on Lake Conroe
Mls Name: HAR
Mls ID: #84735163
