11515 Bandlon DrHoustonTX77072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11515 Bandlon Dr, Houston, TX, 77072 earns $1,490/mo cash flow from $3,836/mo rent with a $1,595/mo payment. Total monthly income totals $3,836/mo, and annual cash flow totals $17,876/yr on $108,003 capital. ROI tracks 36.46% on current figures, and rental yield reads 14.13% at a $325,800 purchase. Equity gained on principal adds $2,102/yr, and 5% annual appreciation supports $90,013 over five years. Five-year ROI reaches 192.93% and total cumulative return in cash sums $208,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,836/mo property income instead of your personal income.
Single Family
Built in 1970
10,824 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Housing Distribution
Address Breakdown
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hung Nguyen • The Nguyens & Associates
Mls Name: HAR
Mls Provider:
Mls ID: #9226982
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.