11514 W Bayshore DrCrystal RiverFL34429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 11514 W Bayshore Dr, Crystal River, FL, 34429 uses $89,174 cash to close to unlock $6,270/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $2,308/mo, and a $1,317/mo payment keeps the spread at $522/mo. Purchase price stands at $269,000, and rental yield measures 10.3% with $2,308/mo rent. Return on cash invested shows 26.94% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 141.15% and total cumulative return in cash records $125,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,308/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1972
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34429, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,687 (100%) |
| Owner Occupied HU | 3,454 (60.7%) |
| Renter Occupied HU | 846 (14.9%) |
| Vacant Housing Units | 1,387 (24.4%) |
| Median Home Value | $308,497 |
| Average Home Value | $360,597 |
Housing Distribution
Address Breakdown
Residential
4,888
Single Family
4,852
Multi-Family
36
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Lofley • Trotter Realty
Mls Name: Realtors Association of Citrus County
Mls ID: #851158