11510 E Riverside Drive #48BothellWA98011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bothell at 11510 E Riverside Drive #48, Bothell, WA, 98011 generates $915/mo in rent and, after a $587/mo payment, leaves $194/mo in cash flow. Total monthly income is $915/mo, and annual cash flow is $2,329/yr on $39,763 invested. Return on cash invested sits at 25.77% in year one, and rental yield is 9.15% on a $119,950 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,140 over five years. Five-year ROI reaches 134.12% and total cumulative return in cash sums $53,331. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $915/mo property income rather than buyer’s personal income.
Manufactured
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98011, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,413 (100%) |
| Owner Occupied HU | 6,879 (51.3%) |
| Renter Occupied HU | 5,325 (39.7%) |
| Vacant Housing Units | 1,209 ( 9.0%) |
| Median Home Value | $930,315 |
| Average Home Value | $1,018,912 |
Housing Distribution
Address Breakdown
Residential
12,370
Single Family
7,541
Multi-Family
4,829
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Torres • Bushnell Real Estate Solutions
Mls Name: NWMLS
Mls ID: #2445335