1151 Walnut St #204, Newton Highlands, MA, 02461 | 6.29% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1151 Walnut St #204, Newton Highlands, MA, 02461 | 6.29% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
625 sft

1151 Walnut St #205, Newton Highlands, MA, 02461

2 Bed
1 Bath
1116 sft

79 Beacon St, Framingham, MA, 01701

Currently Rented+ 1 more

4 Bed
3 Bath
3133 sft

12 Linden St, Natick, MA, 01760

1 Bed
2 Bath
1056 sft

635 Old Post Rd #110, Sharon, MA, 02067

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

369 Grant St FLOOR 1, Framingham, MA, 01702

2 Bed
1 Bath
2303 sft

191 Speen St, Natick, MA, 01760

4 Bed
2 Bath
2901 sft

16 Mohawk St, Bellingham, MA, 02019

5 Bed
2 Bath
2286 sft

365 Lincoln St, Franklin, MA, 02038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newton Highlands at 1151 Walnut St #204, Newton Highlands, MA, 02461 offers a 6.29% rental yield on a $650,000 purchase with $3,408/mo rent. 2% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 83.06% and total cumulative return in cash at $177,626. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,408/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A premier new construction development offering 25 residential units with varied floor plans, blending urban convenience with suburban charm. Within the 626 square feet of living area, the single bedroom provides a private retreat, designed for relaxation and rest. Natural light fills the space, creating a calm atmosphere that enhances the room's appeal. The condominium features a beautiful modern kitchen, and a full bathroom, designed with modern Kohler fixtures. Situated on the second floor of an elevator building, this unit combines accessibility with a sense of elevated living and is ideally located across the street from the Newton Highlands T-station (Green Line D). Built to the highest energy standards and designed to meet Passive House certification, this home delivers comfort with minimal environmental impact, combining sustainability, quality, and unbeatable transit access in one of Newtons most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02461, Newton Highlands, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,630 (100%)
Owner Occupied HU	1,827 (69.5%)
Renter Occupied HU	676 (25.7%)
Vacant Housing Units	127 ( 4.8%)
Median Home Value	$1,330,029
Average Home Value	$1,391,180