1151 Crown Vista DrIndian LandSC29707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Land at 1151 Crown Vista Dr, Indian Land, SC, 29707 generates $2,780/mo in rent and, after a $1,884/mo payment, leaves $489/mo in cash flow. Total monthly income is $2,780/mo, and annual cash flow is $5,863/yr on $127,628 invested. Return on cash invested sits at 24.5% in year one, and rental yield is 8.66% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 127.17% and total cumulative return in cash sums $162,298. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,780/mo property income rather than buyer’s personal income.
Townhouse
Built in 2009
0.05 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Dewey • Century 21 First Choice
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4328506