1151 132nd Ln NE,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 1151 132nd Ln NE, Blaine, MN, 55434 offers a 9.21% rental yield on a $415,000 purchase with $3,186/mo rent. Total monthly income registers $3,186/mo, and a $2,031/mo payment leaves $595/mo available for distribution. Annual cash flow reaches $7,137/yr on $137,573 to close, and return on cash invested stands at 25.1% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 130.73% and total cumulative return in cash at $179,853. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,186/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.