Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at 11509 Themis Ct, Lorena, TX, 76655 generates $2,700/mo in rent and, after a $1,512/mo payment, leaves $503/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $6,039/yr on $102,400 invested. Return on cash invested sits at 25.81% in year one, and rental yield is 10.49% on a $308,900 entry. Equity gained on principal adds $1,993/yr, while 5% annual appreciation builds toward $85,343 over five years. Five-year ROI reaches 135.71% and total cumulative return in cash sums $138,970. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listed for sale | $308,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $15,930 | 18.00% |
| 2024-10-27 | $289.40 | N/A | $13,500 | N/A |
Listed by: N/A • Stylecraft
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
