11508 Nassau Dr,Knoxville,TN,37934

Investment Highlights

Rental property for sale in Knoxville at 11508 Nassau Dr, Knoxville, TN, 37934 generates $3,701/mo in rent and, after a $1,929/mo payment, leaves $1,301/mo in cash flow. Total monthly income is $3,701/mo, and annual cash flow is $15,609/yr on $130,644 invested. Return on cash invested sits at 31.86% in year one, and rental yield is 11.27% on a $394,100 entry. Equity gained on principal adds $2,543/yr, while 5% annual appreciation builds toward $108,883 over five years. Five-year ROI reaches 166.79% and total cumulative return in cash sums $217,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,701/mo property income rather than buyer’s personal income.