11504 Aquilla Dr, Frisco, TX, 75036 | $40/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3407 sft

1201 Brittainy Pl, Carrollton, TX, 75006

3 Bed
3 Bath
2609 sft

4903 Overlook Ct, McKinney, TX, 75072

3 Bed
2 Bath
1475 sft

2953 Bay Oaks Dr, Dallas, TX, 75229

3 Bed
2 Bath
1933 sft

620 Cano St, Allen, TX, 75002

Nearby investment properties with comparable prices

3 Bed
3 Bath
1775 sft

3405 Flat Creek Dr, Plano, TX, 75025

3 Bed
3 Bath
2073 sft

296 Ferndale St, The Colony, TX, 75056

Motivated Seller+ 1 more

3 Bed
2 Bath
1799 sft

4217 N Cliff Dr, Carrollton, TX, 75010

4 Bed
3 Bath
2451 sft

3155 Darvany Dr, Dallas, TX, 75220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 11504 Aquilla Dr, Frisco, TX, 75036 earns $40/mo cash flow from $3,950/mo rent with a $2,691/mo payment. Total monthly income totals $3,950/mo, and annual cash flow totals $484/yr on $180,880 capital. ROI tracks 20.33% on current figures, and rental yield reads 8.62% at a $549,786 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,896 over five years. Five-year ROI reaches 106.28% and total cumulative return in cash sums $192,243. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,950/mo property income instead of your personal income.

Single Family

Built in 2015

5,488 sqft lot

$N/A/sqft

No HOA