11502 Jade Ln SEHuntsvilleAL35803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 11502 Jade Ln SE, Huntsville, AL, 35803 generates $1,161/mo in rent and, after a $978/mo payment, leaves $33/mo in cash flow. Total monthly income is $1,161/mo, and annual cash flow is $397/yr on $66,267 invested. Return on cash invested sits at 20.51% in year one, and rental yield is 6.97% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash sums $69,853. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,161/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
2,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35803, Huntsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,171 (100%) |
| Owner Occupied HU | 10,027 (76.1%) |
| Renter Occupied HU | 2,367 (18.0%) |
| Vacant Housing Units | 777 ( 5.9%) |
| Median Home Value | $326,837 |
| Average Home Value | $368,110 |
Housing Distribution
Address Breakdown
Residential
13,302
Single Family
12,541
Multi-Family
761
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bert Klimer • Legend Realty
Mls Name: ValleyMLS
Mls ID: #21906835