11501 Rest Dr, La Plata, MD, 20646 | $504/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3340 sft

41403 Heritage Ln, Leonardtown, MD, 20650

5 Bed
2 Bath
2000 sft

6205 Brooke Jane Dr, Clinton, MD, 20735

5 Bed
4 Bath
2212 sft

2800 Harrison Ct, Waldorf, MD, 20603

4 Bed
3 Bath
1814 sft

14111 Beverly Dr, Hughesville, MD, 20637

Nearby investment properties with comparable prices

4 Bed
3 Bath
1880 sft

6565 Hawkins Gate Rd, La Plata, MD, 20646

4 Bed
4 Bath
2469 sft

10618 Great Basin Pl, White Plains, MD, 20695

3 Bed
4 Bath
2282 sft

16420 Caribbean Way HOMESITE 143, Accokeek, MD, 20607

3 Bed
4 Bath
2229 sft

6761 Stapleford Pl, Bryans Road, MD, 20616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Plata at 11501 Rest Dr, La Plata, MD, 20646 earns $504/mo cash flow from $4,105/mo rent with a $2,834/mo payment. Total monthly income totals $4,105/mo, and annual cash flow totals $6,046/yr on $190,491 capital. ROI tracks 23.23% on current figures, and rental yield reads 8.51% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash sums $229,879. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,105/mo property income instead of your personal income.

Single Family

Built in 2003

5.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20646, La Plata, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,606 (100%)
Owner Occupied HU	6,894 (80.1%)
Renter Occupied HU	1,353 (15.7%)
Vacant Housing Units	359 ( 4.2%)
Median Home Value	$485,791
Average Home Value	$513,060