Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Pedro at 1150 W Capitol Dr UNIT 132, San Pedro, CA, 90732 generates $4,896/mo in rent, after a $3,769/mo payment. Total monthly income is $4,896/mo. Return on cash invested sits at 17.49% in year one, and rental yield is 7.63% on a $770,000 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation builds toward $212,737 over five years. Five-year ROI reaches 90.99% and total cumulative return in cash sums $230,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,896/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
2.51 Acres lot
$N/A/sqft
$675 monthly HOA
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $770,000 |
| 2024-12-06 | Listed for sale | $780,000 |
| 1996-05-31 | Sold | $170,909 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3700.16 | 1.92% | $293,135 | 2.00% |
| 2023-02-12 | $3630.38 | 4.82% | $287,388 | 2.00% |
| 2022-02-12 | $3463.50 | 1.52% | $281,754 | 2.00% |
Listed by: Pamela Lewis • Watkins Realty & Investments
Mls Name: CLAW
Mls Provider:
Mls ID: #24-463311
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-12 10:47:58 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
