1150 Thorpe DrMasonTN38049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mason at 1150 Thorpe Dr, Mason, TN, 38049 offers a 9.41% rental yield on a $125,000 purchase with $980/mo rent. Total monthly income registers $980/mo, and a $612/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,778/yr on $41,438 to close, and return on cash invested stands at 26.61% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 138.61% and total cumulative return in cash at $57,437. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $980/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38049, Mason, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 1,193 (70.7%) |
| Renter Occupied HU | 356 (21.1%) |
| Vacant Housing Units | 138 ( 8.2%) |
| Median Home Value | $243,092 |
| Average Home Value | $304,417 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,501
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices