1150 N Bowie St, San Benito, TX, 78586 | $620/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1246 sft

2113 El Cauce St, Brownsville, TX, 78520

3 Bed
2 Bath
1146 sft

33540 Kretz Rd, Los Fresnos, TX, 78566

3 Bed
2 Bath
1230 sft

4658 Deo Juvante Dr, Brownsville, TX, 78521

3 Bed
2 Bath
1220 sft

714 Iowa Ave, Mercedes, TX, 78570

Nearby investment properties with comparable prices

3 Bed
1 Bath
1184 sft

1309 N Sunset Dr, Harlingen, TX, 78550

3 Bed
2 Bath
1044 sft

305 Catherine Ave, Rio Hondo, TX, 78583

2 Bed
2 Bath
1088 sft

51 Shore Dr, Harlingen, TX, 78552

2 Bed
1 Bath
840 sft

3621 W Lafayette St, Harlingen, TX, 78552

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Benito at 1150 N Bowie St, San Benito, TX, 78586 offers a 13.18% rental yield on a $160,000 purchase with $1,758/mo rent. Total monthly income registers $1,758/mo, and a $783/mo payment leaves $620/mo available for distribution. Annual cash flow reaches $7,444/yr on $53,040 to close, and return on cash invested stands at 33.94% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 179.37% and total cumulative return in cash at $95,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,758/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78586, San Benito, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,442 (100%)
Owner Occupied HU	12,011 (65.1%)
Renter Occupied HU	4,164 (22.6%)
Vacant Housing Units	2,267 (12.3%)
Median Home Value	$109,128
Average Home Value	$153,769