1150 K St NW APT 1211, Washington, DC, 20005 | $868/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1150 K St NW APT 1211, Washington, DC, 20005 | $868/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1016 sft

1150 K St NW APT 609, Washington, DC, 20005

4 Bed
3 Bath
2724 sft

8036 Holland Rd, Alexandria, VA, 22306

4 Bed
4 Bath
4608 sft

13012 Taverner Loop, Woodbridge, VA, 22192

4 Bed
3 Bath
2244 sft

112 S Barton St, Arlington, VA, 22204

Nearby investment properties with comparable prices

3 Bed
4 Bath
2142 sft

10502 Assembly Dr, Fairfax, VA, 22030

3 Bed
4 Bath
2096 sft

5692 Assateague Pl, Manassas, VA, 20112

3 Bed
4 Bath
- sft

13220 Nixon Ln, Woodbridge, VA, 22193

4 Bed
4 Bath
4523 sft

2544 Archway Ln, Bryans Road, MD, 20616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1150 K St NW APT 1211, Washington, DC, 20005 offers a 8.63% rental yield on a $649,999 purchase with $4,672/mo rent. Total monthly income registers $4,672/mo, and a $3,181/mo payment leaves $868/mo available for distribution. Annual cash flow reaches $10,417/yr on $213,850 to close, and return on cash invested stands at 24.93% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 129.32% and total cumulative return in cash at $276,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,672/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning, move-in ready 2-bedroom, 2-bathroom home in the heart of downtown DC. Perched on the 12th floor and flooded with natural light, this residence offers expansive living with modern updates throughout. Inside, youll find immaculate wood flooring, fresh lighting, and a thoughtfully designed layout that includes a dining area, living area, and sitting area; a rare find in city living. The updated kitchen features stainless steel appliances, and white shaker cabinets. The primary suite is a true retreat with a custom-built closet and a fully renovated spa-like bathroom with elegant marble stonework. Additional highlights include a spacious second bedroom, second full bathroom, brand-new hot water heater, in-unit laundry, and a coveted underground garage parking space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652