Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1150 K St NW APT 1008, Washington, DC, 20005 generates $4,672/mo in rent and, after a $2,849/mo payment, leaves $963/mo in cash flow. Total monthly income is $4,672/mo, and annual cash flow is $11,559/yr on $191,531 invested. Return on cash invested sits at 26.1% in year one, and rental yield is 9.63% on a $582,160 entry. Equity gained on principal adds $3,757/yr, while 5% annual appreciation builds toward $160,840 over five years. Five-year ROI reaches 136.24% and total cumulative return in cash sums $260,943. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,672/mo property income rather than buyer’s personal income.
Condo
Built in 2005
99 sqft lot
$N/A/sqft
$231 monthly HOA
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $619,000 |
| 2025-06-23 | Listing removed | $3,600 |
| 2025-06-12 | Listed for rent | $3,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-07-07 | $4051.64 | 1.21% | $582,160 | 1.56% |
| 2024-07-07 | $4003.20 | -6.06% | $573,190 | -4.48% |
| 2023-07-07 | $4261.52 | -1.66% | $600,060 | -0.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
