115 Woodbridge StSouth HadleyMA01075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Hadley at 115 Woodbridge St, South Hadley, MA, 01075 priced at $569,900 converts $3,692/mo rent into $100/mo cash flow after a $2,789/mo obligation. Total monthly income equals $3,692/mo, and annual cash flow totals $1,205/yr on $187,497 invested. Return on cash invested prints 20.7% in year one, and rental yield reads 7.77% against a $569,900 entry. Equity gained on principal adds $3,677/yr, while 5% annual appreciation compiles into $157,453 by year five. Five-year ROI reaches 107.22% and total cumulative return in cash sums $201,042. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,692/mo property income covering a $2,789/mo payment, not borrower’s personal income.
Single Family
Built in 1928
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01075, South Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,562 (100%) |
| Owner Occupied HU | 5,395 (71.3%) |
| Renter Occupied HU | 1,814 (24.0%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $394,079 |
| Average Home Value | $438,698 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,544
Multi-Family
621
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Generation Group • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73447413