115 Williams St, Cordova, SC, 29039 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1856 sft

588 Azalea Dr, Orangeburg, SC, 29115

3 Bed
2 Bath
1650 sft

5866 Carolina Hwy, Denmark, SC, 29042

Investment Property+ 1 more

3 Bed
1 Bath
1139 sft

1069 Chestnut St, Orangeburg, SC, 29115

2 Bed
2 Bath
1840 sft

9414 North Rd, North, SC, 29112

Nearby investment properties with comparable prices

4 Bed
2 Bath
1746 sft

123 Peaceful Dr, Cordova, SC, 29039

3 Bed
2 Bath
1539 sft

1650 John Wesley Dr, Orangeburg, SC, 29118

3 Bed
2 Bath
1680 sft

2858 Riley St, Orangeburg, SC, 29118

3 Bed
1 Bath
1361 sft

1140 Fairfield St, Orangeburg, SC, 29115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cordova at 115 Williams St, Cordova, SC, 29039 generates $1,466/mo in rent and, after a $832/mo payment, leaves $454/mo in cash flow. Total monthly income is $1,466/mo, and annual cash flow is $5,450/yr on $56,322 invested. Return on cash invested sits at 29.59% in year one, and rental yield is 10.35% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 154.47% and total cumulative return in cash sums $87,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,466/mo property income rather than buyer’s personal income.

Single Family

Built in 1963

0.43 Acres lot

$N/A/sqft

No HOA