Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in South River at 115 Willett Ave #A-7, South River, NJ, 08882 offers a 11.05% rental yield on a $325,000 purchase with $2,992/mo rent. Total monthly income registers $2,992/mo, and a $1,591/mo payment leaves $675/mo available for distribution. Annual cash flow reaches $8,102/yr on $107,738 to close, and return on cash invested stands at 27.43% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 144.43% and total cumulative return in cash at $155,605. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,992/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08882, South River, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,913 (100%) |
| Owner Occupied HU | 3,666 (62.0%) |
| Renter Occupied HU | 2,002 (33.9%) |
| Vacant Housing Units | 245 ( 4.1%) |
| Median Home Value | $489,055 |
| Average Home Value | $507,833 |
Residential
5,632
Single Family
5,387
Multi-Family
245
Businesses
451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: SLOANE M. WEINSTEIN • WEICHERT CO REALTORS
Mls Name: All Jersey MLS
Mls ID: #2607306R
