115 Warwick AvePensacolaFL32503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 115 Warwick Ave, Pensacola, FL, 32503 priced at $104,000 pairs $788/mo rent with $24/mo cash flow after a $509/mo payment. Total monthly income equals $788/mo, and annual cash flow comes to $288/yr on $34,476 invested. Return on cash invested is 20.75% in year one, and rental yield stands at 9.09% on a $104,000 basis. Equity gained on principal adds $671/yr, and 5% annual appreciation accumulates to $28,733 by year five. Five-year ROI measures 109.01% and total cumulative return in cash reaches $37,584. For financing, Ziffy Mortgage’s DSCR program evaluates $788/mo property income against a $509/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
10,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32503, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,776 (100%) |
| Owner Occupied HU | 8,524 (57.7%) |
| Renter Occupied HU | 4,736 (32.1%) |
| Vacant Housing Units | 1,516 (10.3%) |
| Median Home Value | $372,177 |
| Average Home Value | $414,973 |
Housing Distribution
Address Breakdown
Residential
14,587
Single Family
13,675
Multi-Family
912
Businesses
1,278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Porter • OLD SOUTH PROPERTIES INC
Mls Name: PAR
Mls Provider:
Mls ID: #664746
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.