115 Thurston St #I, Somerville, MA, 02145 | 4.66% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

5 Greenbriar Dr APT 107, North Reading, MA, 01864

1 Bed
2 Bath
995 sft

25 Stonehaven Dr #458, South Weymouth, MA, 02190

1 Bed
2 Bath
909 sft

25 Stonehaven Dr #340, South Weymouth, MA, 02190

1 Bed
1 Bath
903 sft

25 Stonehaven Dr #211, South Weymouth, MA, 02190

Nearby investment properties with comparable prices

3 Bed
2 Bath
1196 sft

145 Beacon St, Framingham, MA, 01701

4 Bed
3 Bath
1623 sft

278 Princeton St, East Boston, MA, 02128

3 Bed
3 Bath
2987 sft

6 Pond St, Avon, MA, 02322

3 Bed
2 Bath
1400 sft

129 Hayward St, Braintree, MA, 02184

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Somerville at 115 Thurston St #I, Somerville, MA, 02145 earns from $2,947/mo rent with a $3,714/mo payment. Total monthly income totals $2,947/mo. ROI tracks 11.24% on current figures, and rental yield reads 4.66% at a $758,900 purchase. Equity gained on principal adds $4,897/yr, and 5% annual appreciation supports $209,670 over five years. Five-year ROI reaches 56.46% and total cumulative return in cash sums $140,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,947/mo property income instead of your personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA