115 The WillowsGoshenIN46526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at 115 The Willows, Goshen, IN, 46526 uses $61,328 cash to close to unlock $3,336/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $1,388/mo, and a $905/mo payment keeps the spread at $278/mo. Purchase price stands at $185,000, and rental yield measures 9% with $1,388/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 131.77% and total cumulative return in cash records $80,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,388/mo property income covering a $905/mo payment rather than investor’s personal income.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46526, Goshen, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,063 (100%) |
| Owner Occupied HU | 8,487 (65.0%) |
| Renter Occupied HU | 3,852 (29.5%) |
| Vacant Housing Units | 724 ( 5.5%) |
| Median Home Value | $226,148 |
| Average Home Value | $269,072 |
Housing Distribution
Address Breakdown
Residential
12,628
Single Family
11,718
Multi-Family
910
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices