115 Sunset DrGoldendaleWA98620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goldendale at 115 Sunset Dr, Goldendale, WA, 98620 priced at $339,000 converts $2,159/mo rent into $121/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,159/mo, and annual cash flow totals $1,457/yr on $112,379 invested. Return on cash invested prints 21.21% in year one, and rental yield reads 7.64% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 109.59% and total cumulative return in cash sums $123,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,159/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Manufactured
Built in 1999
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98620, Goldendale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,027 (100%) |
| Owner Occupied HU | 2,682 (66.6%) |
| Renter Occupied HU | 955 (23.7%) |
| Vacant Housing Units | 390 ( 9.7%) |
| Median Home Value | $356,744 |
| Average Home Value | $417,066 |
Housing Distribution
Address Breakdown
Residential
3,150
Single Family
3,145
Multi-Family
5
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Gilbert • Copper West Real Estate
Mls Name: RMLS (OR)
Mls ID: #734274272