115 Starboard DrSan LeonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,550/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 8.19% with $3,550/mo rent. Return on cash invested shows 17.57% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 92.04% and total cumulative return in cash records $157,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,550/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2007
4,748 sqft lot
$N/A/sqft
$2,280 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Stevens • Real Properties
Mls Name: HAR
Mls Provider:
Mls ID: #25403720
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.