115 Sapphire,Stephenson,VA,22656

Investment Highlights

Investment property for sale in Stephenson at 115 Sapphire, Stephenson, VA, 22656 offers a 9.13% rental yield on a $649,990 purchase with $4,943/mo rent. Total monthly income registers $4,943/mo, and a $3,181/mo payment leaves $1,058/mo available for distribution. Annual cash flow reaches $12,694/yr on $213,847 to close, and return on cash invested stands at 26% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,580 over five years. Portfolio math shows five-year ROI at 135.16% and total cumulative return in cash at $289,043. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,943/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.