115 Rookery DrCold SpringMN56320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cold Spring at 115 Rookery Dr, Cold Spring, MN, 56320 uses $102,400 cash to close to unlock $6,864/yr annual cash flow and $572/mo monthly cash flow. Total monthly income runs $2,501/mo, and a $1,512/mo payment keeps the spread at $572/mo. Purchase price stands at $308,900, and rental yield measures 9.72% with $2,501/mo rent. Return on cash invested shows 26.61% in year one, and 5% annual appreciation builds toward $85,343 over five years. Five-year ROI reaches 138.85% and total cumulative return in cash records $142,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,501/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56320, Cold Spring, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,700 (100%) |
| Owner Occupied HU | 2,774 (75.0%) |
| Renter Occupied HU | 587 (15.9%) |
| Vacant Housing Units | 339 ( 9.2%) |
| Median Home Value | $402,268 |
| Average Home Value | $553,673 |
Housing Distribution
Address Breakdown
Residential
3,456
Single Family
3,145
Multi-Family
311
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denny Alan Nelson • Progressive Builders Real Estate
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6787398