115 RollinsSan AntonioTX78228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 115 Rollins, San Antonio, TX, 78228 priced at $150,000 converts $1,391/mo rent into $325/mo cash flow after a $734/mo obligation. Total monthly income equals $1,391/mo, and annual cash flow totals $3,894/yr on $49,725 invested. Return on cash invested prints 27.74% in year one, and rental yield reads 11.13% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 146.09% and total cumulative return in cash sums $72,642. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,391/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1947
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Housing Distribution
Address Breakdown
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Casanova • G Partners & Realty
Mls Name: LERA MLS
Mls ID: #1937802