115 Rhea Dr, Martinsburg, WV, 25403 | $742/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2007 sft

18516 Preston Rd, Hagerstown, MD, 21742

5 Bed
- Bath
2578 sft

24 High St, Hagerstown, MD, 21740

Allegheny Plan, Rocky Ridge : Greenbrier Collection

3 Bed
3 Bath
1481 sft

Allegheny Plan, Rocky Ridge : Greenbrier Collection, Kearneysville, WV, 25430

3 Bed
3 Bath
1280 sft

43 Stix Ln, Inwood, WV, 25428

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

1261 Lindsay Ln, Hagerstown, MD, 21742

2 Bed
2 Bath
4000 sft

1200 Grazier St, Martinsburg, WV, 25404

Currently Rented+ 1 more

2 Bed
- Bath
2160 sft

144 Fairground Ave, Hagerstown, MD, 21740

2 Bed
2 Bath
- sft

302 Goller Hill Ln, Hedgesville, WV, 25427

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 115 Rhea Dr, Martinsburg, WV, 25403 with 5% annual appreciation on a $275,000 basis while $2,333/mo rent supports operations. Total monthly income totals $2,333/mo and a $1,346/mo payment preserves $742/mo for cash returns. Annual cash flow comes to $8,902/yr on $91,163 deployed, and return on cash invested reaches 29.67% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 10.18%. Five-year ROI measures 154.68% and total cumulative return in cash totals $141,011.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,333/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2020

N/A lot

$N/A/sqft

No HOA