








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wayne at 115 Rehoboth Rd, Wayne, PA, 19087 listed at $1,025,000 pairs $4,703/mo rent with a $5,017/mo payment. Total monthly income runs $4,703/mo. Return on cash invested measures 13.09% in year one, and rental yield registers 5.51% at a $1,025,000 basis. Equity gained on principal adds $6,614/yr, and annual property appreciation at 5% supports $283,189 by year five. Five-year ROI tracks 66.69% and total cumulative return in cash totals $221,488. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,703/mo property income relative to a $5,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
1,425 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Collins • RE/MAX Main Line - Devon
Mls Name: Bright MLS
Mls ID: #PACT2105110