115 Pius RdCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crosby at 115 Pius Rd, Crosby, TX, 77532 priced at $159,213 pairs $1,275/mo rent with $143/mo cash flow after a $779/mo payment. Total monthly income equals $1,275/mo, and annual cash flow comes to $1,717/yr on $52,779 invested. Return on cash invested is 23.16% in year one, and rental yield stands at 9.61% on a $159,213 basis. Equity gained on principal adds $1,027/yr, and 5% annual appreciation accumulates to $43,988 by year five. Five-year ROI measures 121.61% and total cumulative return in cash reaches $64,182. For financing, Ziffy Mortgage’s DSCR program evaluates $1,275/mo property income against a $779/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices