Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warner Robins at 115 Pershing Place Ct, Warner Robins, GA, 31088 with 5% annual appreciation on a $169,000 basis while $1,494/mo rent supports operations. Total monthly income totals $1,494/mo and a $827/mo payment preserves $466/mo for cash returns. Annual cash flow comes to $5,587/yr on $56,024 deployed, and return on cash invested reaches 29.88% in year one. Equity gained on principal adds $1,091/yr, and five-year appreciation sums $46,692 alongside rental yield of 10.61%. Five-year ROI measures 156.18% and total cumulative return in cash totals $87,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,494/mo property income versus a $827/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherita Jones • eXp Realty
Mls Name: GAMLS
Mls ID: #10651566
