115 Navarre St #2Hyde ParkMA02136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyde Park at 115 Navarre St #2, Hyde Park, MA, 02136 listed at $399,000 pairs $3,229/mo rent with a $1,953/mo payment to leave $714/mo cash flow. Total monthly income runs $3,229/mo, and annual cash flow reaches $8,569/yr on $132,269 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 9.71% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 137.76% and total cumulative return in cash totals $182,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,229/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02136, Hyde Park, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,060 (100%) |
| Owner Occupied HU | 6,751 (51.7%) |
| Renter Occupied HU | 5,605 (42.9%) |
| Vacant Housing Units | 704 ( 5.4%) |
| Median Home Value | $605,654 |
| Average Home Value | $623,735 |
Housing Distribution
Address Breakdown
Residential
12,502
Single Family
10,178
Multi-Family
2,324
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Korzenowski • Coldwell Banker Realty - Newton
Mls Name: MLS PIN
Mls ID: #73471182