115 Johnson StreetFrederickCO80530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 115 Johnson Street, Frederick, CO, 80530 at $564,000 posts ROI 22.53% with $382/mo cash flow from $3,668/mo rent. Total monthly income equals $3,668/mo, and annual cash flow records $4,579/yr on $185,556 to close. Return on cash invested measures 22.53% and rental yield reads 7.8% at the current $564,000. Equity gained on principal adds $3,639/yr, and 5% annual appreciation supports $155,823 by year five. Five-year ROI prints 116.38% and total cumulative return in cash totals $215,941.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,668/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1932
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80530, Frederick, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,485 (100%) |
| Owner Occupied HU | 2,149 (86.5%) |
| Renter Occupied HU | 265 (10.7%) |
| Vacant Housing Units | 71 ( 2.9%) |
| Median Home Value | $556,495 |
| Average Home Value | $578,614 |
Housing Distribution
Address Breakdown
Residential
2,093
Single Family
2,093
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Lucero • Keller Williams Advantage Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7060885
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)