Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 115 Hudson Ct, Stephenville, TX, 76401 priced at $465,000 pairs $2,160/mo rent with after a $2,276/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 10.98% in year one, and rental yield stands at 5.57% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 56.21% and total cumulative return in cash reaches $86,639. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Price change | $465,000 |
| 2024-09-30 | Price change | $475,000 |
| 2024-09-13 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2890.82 | -18.05% | $319,670 | 17.76% |
| 2022-02-13 | $3527.66 | 1.17% | $271,470 | 17.26% |
| 2021-02-13 | $3486.87 | 21.69% | $231,520 | 5.12% |
Listed by: Sam Byrd • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20728411
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
