115 Holly Road ExtNapanochNY12458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napanoch at 115 Holly Road Ext, Napanoch, NY, 12458 priced at $775,000 pairs $4,452/mo rent with after a $3,793/mo payment. Total monthly income equals $4,452/mo. Return on cash invested is 16.66% in year one, and rental yield stands at 6.89% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 86.01% and total cumulative return in cash reaches $219,307. For financing, Ziffy Mortgage’s DSCR program evaluates $4,452/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
7.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12458, Napanoch, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 698 (58.5%) |
| Renter Occupied HU | 223 (18.7%) |
| Vacant Housing Units | 272 (22.8%) |
| Median Home Value | $222,093 |
| Average Home Value | $333,338 |
Housing Distribution
Address Breakdown
Residential
849
Single Family
849
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices