115 Grove St APT 11, West Roxbury, MA, 02132 | $560/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

115 Grove St APT 11, West Roxbury, MA, 02132 | $560/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1550 sft

99 Ruskin Ave, Woonsocket, RI, 02895

Investment Property+ 1 more

4 Bed
2 Bath
1800 sft

80 Summit St, Woonsocket, RI, 02895

2 Bed
2 Bath
1204 sft

63 Taunton St #63, Bellingham, MA, 02019

6 Bed
2 Bath
2684 sft

44 Grove St, Bellingham, MA, 01757

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

3 Pineview #3, Millis, MA, 02054

Currently Rented+ 1 more

2 Bed
2 Bath
992 sft

253 Rock St UNIT 253, Norwood, MA, 02062

3 Bed
1 Bath
1432 sft

383 Providence St, Woonsocket, RI, 02895

3 Bed
2 Bath
1600 sft

225 Logee St, Woonsocket, RI, 02895

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Roxbury at 115 Grove St APT 11, West Roxbury, MA, 02132 listed at $345,000 pairs $2,735/mo rent with a $1,689/mo payment to leave $560/mo cash flow. Total monthly income runs $2,735/mo, and annual cash flow reaches $6,721/yr on $114,368 cash to close. Return on cash invested measures 25.79% in year one, and rental yield registers 9.51% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 134.54% and total cumulative return in cash totals $153,868. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,735/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity to own at the newly improved Glen Grove Condominium Park! This well-maintained and updated 1-bedroom condo features new flooring, recessed lighting, fresh paint, ceramic tile backsplash, and upgraded kitchen counters. Located on the second floor with a private balcony, it offers a spacious living room with dining area and an open layout to the kitchen. The bedroom includes a walk-in closet and full bath. Enjoy in-unit laundry, designated storage, and 1 deeded parking space plus ample guest parking. The complex offers an in-ground pool, bike storage, common laundry, and courtyard areas. Ideal for first-time buyers, especially Boston residents purchasing in Boston who may qualify for discounted fixed 30-year interest rates, enhanced down-payment assistance, no PMI, and additional financial benefits for eligible buyers. A great value in a convenient Boston location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012