115 Golden Bell Ct UNIT 115CRosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemary Beach at 115 Golden Bell Ct UNIT 115C, Rosemary Beach, FL, 32461 uses $164,557 cash to close to unlock $16,625/yr annual cash flow and $1,385/mo monthly cash flow. Total monthly income runs $4,680/mo, and a $2,430/mo payment keeps the spread at $1,385/mo. Purchase price stands at $496,400, and rental yield measures 11.31% with $4,680/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $137,146 over five years. Five-year ROI reaches 157.61% and total cumulative return in cash records $259,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,680/mo property income covering a $2,430/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #978558