Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Becket at 115 Gentian Holw, Becket, MA, 01223 with 5% annual appreciation on a $469,000 basis while $4,584/mo rent supports operations. Total monthly income totals $4,584/mo and a $2,296/mo payment preserves $1,627/mo for cash returns. Annual cash flow comes to $19,530/yr on $155,474 deployed, and return on cash invested reaches 32.47% in year one. Equity gained on principal adds $3,026/yr, and five-year appreciation sums $129,576 alongside rental yield of 11.73%. Five-year ROI measures 170.35% and total cumulative return in cash totals $264,847.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,584/mo property income versus a $2,296/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
2.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01223, Becket, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,960 (100%) |
| Owner Occupied HU | 1,014 (51.7%) |
| Renter Occupied HU | 87 ( 4.4%) |
| Vacant Housing Units | 859 (43.8%) |
| Median Home Value | $437,898 |
| Average Home Value | $462,145 |
Residential
1,170
Single Family
1,170
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2024-10-26 | Listed for sale | $469,000 |
| 2015-10-26 | Listing removed | $239,000 |
| 2015-07-24 | Price change | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $3859.00 | 37.62% | $358,600 | 38.14% |
| 2022-11-11 | $2804.00 | -13.08% | $259,600 | -10.85% |
| 2021-11-11 | $3226.00 | N/A | $291,200 | N/A |
Listed by: Matt Carlino • MACCARO REAL ESTATE
Mls Name: BCMLS
Mls Provider:
Mls ID: #244910
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Berkshire County Board of Realtors and the Broker Reciprocity Program. Copyright 2024 Berkshire County Board of Realtors. All rights reserved.
