Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fischer at 115 Fischer Store Rd, Fischer, TX, 78623 priced at $1,600,000 converts $5,365/mo rent into after a $7,831/mo obligation. Total monthly income equals $5,365/mo. Return on cash invested prints 6.45% in year one, and rental yield reads 4.02% against a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation compiles into $442,051 by year five. Five-year ROI reaches 31.82% and total cumulative return in cash sums $164,943. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,365/mo property income covering a $7,831/mo payment, not borrower’s personal income.
Single Family
Built in 1920
5.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78623, Fischer, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 839 (100%) |
| Owner Occupied HU | 693 (82.6%) |
| Renter Occupied HU | 55 ( 6.6%) |
| Vacant Housing Units | 91 (10.8%) |
| Median Home Value | $524,061 |
| Average Home Value | $554,336 |
Residential
981
Single Family
981
Multi-Family
0
Businesses
59
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rodney Vann • Rapid Realty
Mls Name: HAR
Mls ID: #92482196
