115 Edna StSan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 115 Edna St, San Francisco, CA, 94112 generates $8,076/mo in rent and, after a $4,155/mo payment, leaves $2,824/mo in cash flow. Total monthly income is $8,076/mo, and annual cash flow is $33,892/yr on $279,321 invested. Return on cash invested sits at 32.19% in year one, and rental yield is 11.41% on a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 168.69% and total cumulative return in cash sums $471,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,076/mo property income rather than buyer’s personal income.
Single Family
Built in 1911
2,495 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken A. Eggers • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424060929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.